$

What you have now

$

On top of Social Security

More options· Investment return, inflation and how long it should last
%

A year

%

Withdrawals rise by this

Age

Your money lasts

21 years 7 months

To about age 86, taking $2,000 a month, rising with prices

Most you can take to last to 95
$1,577/mo
The 4% rule would give
$1,333/mo

What this means

To make your money last to age 95, take about $1,577 a month, $423 less than now. The 4% rule is a common starting point: take 4% of your savings in the first year, then raise it with prices.

Withdrawals from a traditional 401(k) or IRA are taxed as income, and you must take required minimum distributions from age 73 (75 if you were born in 1960 or later).

Year by year

AgeTaken in the yearLeft
66$24,000$395,355
67$24,600$389,861
68$25,215$383,462
69$25,845$376,094
70$26,492$367,696
71$27,154$358,197
72$27,833$347,526
73$28,528$335,607
74$29,242$322,359
75$29,973$307,699
76$30,722$291,536
77$31,490$273,776
78$32,277$254,320
79$33,084$233,062
80$33,911$209,892
81$34,759$184,693
82$35,628$157,342
83$36,519$127,709
84$37,432$95,656
85$38,368$61,040
86$39,327$23,708
87$24,006$0

Ways to make it last longer

  • Take 10% less ($1,800 a month): lasts 24 years 10 months, to age 89.
  • Earn 1% more a year, for example with lower fees: lasts 24 years 10 months, to age 89.
  • Delay Social Security if you can: it pays more for each year you wait, up to age 70.
Assumptions in this estimate
  • The return and inflation stay the same every year. Real returns go up and down, and a fall early in retirement makes money run out sooner.
  • Withdrawals are before any tax, and taken at the start of each month.
Spotted a mistake? Tell us